Below is a structured milestone-based payout plan tied to deliverables and KPIs for the first 3 months.
Structure:
- •R150,000 once-off deposit
- •Additional payouts released only when agreed technical + traction milestones are met
- •Clear, measurable KPIs
- •Protects investor and rewards execution
OVERVIEW STRUCTURE (3-Month Build Plan)
Total Potential Build Budget (Months 1–3): R450,000 (R150k per month equivalent)
Payment Structure:
- •R150,000 Upfront Deposit
- •R100,000 on Month 1 milestone completion
- •R100,000 on Month 2 milestone completion
- •R100,000 on Month 3 milestone completion
Total = R450,000
This structure ensures funding is performance-based.
MONTH 1 — CORE INFRASTRUCTURE MILESTONE
Objective:
Working MVP foundation ready for pilot onboarding.
Deliverables Required:
- 1.Multi-tenant architecture live
- 2.Authentication + role-based permissions
- 3.Process template engine functional
- 4.AI Project Manager orchestration working
- 5.CRM base module live
- 6.Project management module live
- 7.Approval routing system active
- 8.Audit log tracking functional
Demonstration Required:
- •Live demo with:
- •Process creation
- •Task assignment via AI PM
- •Approval request & approval flow
- •CRM contact → project trigger
KPI Requirements:
- •System uptime > 95% during demo week
- •End-to-end process execution without manual backend intervention
- •At least 5 pilot companies signed up (free beta acceptable)
Payout Released:
R100,000
MONTH 2 — AGENT LAYER & LIVE PILOT MILESTONE
Objective:
Agents executing structured business actions in real companies.
Deliverables Required:
- 1.Sales Agent live (email drafting + CRM automation)
- 2.Marketing Agent live (social post generation + scheduling draft)
- 3.Finance-lite (invoice drafting)
- 4.Unified inbox integration (email at minimum)
- 5.Website builder basic functionality
- 6.AI cost tracking dashboard
Demonstration Required:
- •10–20 pilot companies active
- •At least:
- •200 AI-driven actions executed across pilots
- •90% approval accuracy
- •Evidence of automation reducing manual admin time
KPI Requirements:
- •At least 10 paying beta users OR
- •Signed LOIs for paid conversion
- •Measurable usage data collected
Payout Released:
R100,000
MONTH 3 — FULL FUNCTIONAL VERSION 1 + FUNDRAISE READY
Objective:
Launch-ready platform with monetization.
Deliverables Required:
- 1.Full CRM operational
- 2.Project workflows fully automated
- 3.Finance-lite stable
- 4.KPI dashboards live
- 5.Agent-to-agent communication operational
- 6.AI token optimization implemented
- 7.Pricing tiers deployed
- 8.Payment gateway live
Demonstration Required:
- •20–50 paying businesses
- •MRR generated (minimum R50,000 target ideal)
- •Case studies (2–3)
- •Churn under 10%
- •AI cost per customer documented
KPI Requirements:
- •Positive contribution margin per customer
- •Clear CAC estimation
- •Investor-ready dashboard
Payout Released:
R100,000
WHY THIS STRUCTURE WORKS
For Investors:
- •Risk reduced
- •Performance-based
- •Clear visibility
For You:
- •Incentive alignment
- •Capital tied to achievement
- •Strong narrative for Round 1 raise
TOTAL FINANCIAL FLOW
Upfront: R150,000 Month 1 completion: +R100,000 Month 2 completion: +R100,000 Month 3 completion: +R100,000
Total: R450,000
This covers:
- •Build completion
- •Pilot validation
- •Revenue proof
- •Fundraising readiness
Updated 3-Month Milestone Plan
Deposit: R150,000 upfront Milestone-based releases tied to product + revenue KPIs.
Total build budget: R450,000
Structure:
- •R150,000 deposit
- •R100,000 Month 1 milestone
- •R100,000 Month 2 traction milestone
- •R100,000 Month 3 scale milestone
Month 1 — Core Engine + Sales Pipeline Activated
Objective:
Working MVP + active paying pipeline.
Technical Deliverables
- 1.Multi-tenant system live
- 2.Process engine functional
- 3.AI PM orchestration working
- 4.CRM basic operational
- 5.Project module operational
- 6.Approval routing system live
- 7.AI cost tracking built-in
Business Deliverables
- 1.30+ qualified leads in pipeline
- 2.10+ businesses onboarded in beta
- 3.3–5 paid early adopters (discounted pricing acceptable)
Target MRR by end of Month 1: R10,000–R20,000
KPI Threshold for R100,000 Release
- •MVP live in production
- •At least 3 paying customers
- •At least 100 AI-driven actions executed in live businesses
Month 2 — Revenue Traction Milestone
This month is no longer “build only.” It becomes proof-of-demand month.
Technical Deliverables
- 1.Sales Agent live (email automation)
- 2.Marketing Agent live (content generation + scheduling draft)
- 3.Invoice drafting functional
- 4.Unified inbox integration
- 5.Payment gateway live
- 6.Subscription billing operational
Revenue KPIs (Required for Milestone Payout)
Minimum target:
- •20 paying businesses
OR
- •R50,000+ Monthly Recurring Revenue
Stretch target:
- •30–40 paying businesses
- •R75,000+ MRR
Operational KPIs
- •500+ AI actions executed
- •80%+ agent approval accuracy
- •At least 2 documented ROI case studies
R100,000 Released When:
- •Revenue threshold hit
- •System stable under live usage
- •Retention > 85% for first 30 days
Month 3 — Scale & Fundraise Readiness
Now focus shifts to:
Growth + investor positioning.
Technical Deliverables
- 1.Finance-lite expanded
- 2.KPI dashboards
- 3.Token optimization implemented
- 4.Improved onboarding automation
- 5.Pricing tiers finalized
Revenue KPIs
Target:
- •50–75 paying businesses
- •R100,000–R150,000 MRR
- •Churn < 10%
- •Positive contribution margin
Investor-Ready Metrics
- •Customer acquisition cost (CAC) defined
- •LTV estimation
- •Automation savings per client documented
- •Gross margin validated
R100,000 Released When:
- •Revenue target achieved
- •Growth month-over-month visible
- •Full investor deck supported by real data
Financial Flow Overview
| Stage | Amount | Trigger |
|---|---|---|
| Deposit | R150,000 | Signing & project start |
| Month 1 | R100,000 | MVP + 3 paying clients |
| Month 2 | R100,000 | 20 paying clients or R50k MRR |
| Month 3 | R100,000 | 50+ clients or R100k+ MRR |
Total: R450,000
Why This Is Stronger
- 1.Revenue starts early
- 2.Investor risk decreases
- 3.Founder pressure aligned with growth
- 4.Build is validated continuously
- 5.Valuation conversation becomes real by Month 3
What This Requires From You
- •Selling from Week 2
- •Direct founder-led onboarding
- •Vertical focus (do not go broad)
- •Aggressive case study building
- •Strict feature prioritization
Critical Strategic Move
Choose one primary vertical for the first 90 days and execute deeply.
Recommended starting focus:
- •Agencies
- •Digital marketing firms
- •Consulting firms
- •E-commerce stores
Reason: early traction requires repeatable delivery, fast case studies, and tighter messaging. Going too broad slows Month 2 revenue proof.
Competitor Analysis
Suites, tools, and service providers reviewed.
Why We Win
Build Gantt
90-day build timeline with milestones and KPIs.
Core Engine + Sales Pipeline Activated
KPI: MVP live, 3 paying customers, 100 AI actions
Revenue Traction Milestone
KPI: 20 paying businesses or R50k MRR, retention > 85%
Scale & Fundraise Readiness
KPI: 50–75 paying businesses, R100k–R150k MRR, churn < 10%
Pricing Competitor Analysis
Market pricing vs our position.
| Competitor | Pricing | Gap |
|---|---|---|
| Odoo / Zoho One | R600–R2,500/user/mo (typical bundles) | Tools-first, weak governance + approvals |
| HubSpot / Salesforce | R1,500–R7,000/user/mo (mid-market tiers) | CRM-first, heavy customization + slow ops rollout |
| Monday / ClickUp / Asana | R200–R900/user/mo (task suites) | Task tracking without process engine or audit trail |
| Consulting / Agencies | R25k–R150k/project + retainers | Manual delivery, not productized |
SaaS Pricing
Fixed tiers with AI token controls.
Launch Plan
R999 / month
300,000 tokens included
R100 per extra 100,000 tokens
- Startup wizard
- Basic CRM
- Project management
- Process templates
- Assistive AI agents (approval required)
Growth Plan
R1,999 / month
1,000,000 tokens included
R80 per extra 100,000 tokens
- Full CRM
- Workflow automation
- AI PM orchestration
- Sales & marketing agents
- Finance-lite (invoice drafting)
- Unified inbox
Autonomous Plan
R3,999 / month
3,000,000 tokens included
R60 per extra 100,000 tokens
- Multi-department automation
- Advanced KPI triggers
- Agent-to-agent orchestration
- Inventory-lite
- Governance & approvals
Enterprise Plan
Custom (R10k–R50k+ / month)
- Advanced ERP modules
- Custom integrations
- SLA & security controls
- Dedicated AI configuration
- Local or hybrid deployment options
- Implementation + training team for full rollout
Forecast
Revenue outlook based on pricing points.
Forecasts assume retainer-led revenue with implementation projects in early months and continued growth via process packs.
| Month | Target MRR | Paying Customers |
|---|---|---|
| Month 1 | R10k–R20k | 3–5 |
| Month 2 | R50k+ | 20+ |
| Month 3 | R100k–R150k | 50–75 |
| Month 6 | R250k–R350k | 120–180 |
| Month 9 | R450k–R600k | 220–300 |
| Month 12 | R750k–R1.0M | 350–450 |
SaaS pricing assumes AI + infrastructure cost of ~R250/month per business and targets 75–85% gross margin with token-based overages.
Series A Target
Raise for Africa expansion after Month 3 launch.
R20,000,000
10%
R2,000,000
End of Month 3 (full launch)
Use of Funds